Updated Valuations: PINS, SQ, IDXX, MKTX, FTNT, and SBUX

Updated Valuations: PINS, SQ, IDXX, MKTX, FTNT, and SBUX

In November, some companies covered by Long-Term Pick (updated page) released their quarterly earnings reports. It's time to update their valuations and review the latest reports. Some explanations regarding screenshots with fair price estimates:

  • I marked cells that I updated as grey (after the latest earning reports)
  • Fair-to-Current Price and Current Price/Fair Price: green - undervalued, blue - fairly valued, yellow - overvalued
  • Some Future EPS Growth marked as green means that the projected earnings growth is even higher; 20% is my maximum

Additionally, I included updated current valuations alongside their 5-year averages for easy comparison. I also added average future price estimates from other analysts to compare with my Base Fair Price Estimates.

Related publication: Updated Valuations: LRCX, FSLR, MEDP, V, GOOGL, and MSFT

Pinterest (PINS): Undervalued 🟢

The Most Undervalued Social Media Stock. PINS Stock Analysis

🏷️ Updated Valuation

PINS Fair Price (

Latest earnings report (November 07, 2024):

✍️ Summary

  • Revenue: $898 million, up 18% year-over-year.
  • Adjusted EBITDA: $242 million with a margin of 27%, up approximately 280 basis points year-over-year.
  • Monthly Active Users (MAUs): 537 million, growing 11% year-over-year.
  • US and Canada Revenue: $719 million, growing 16% year-over-year.
  • Europe Revenue: $137 million, growing 20% year-over-year.
  • Rest of World Revenue: $42 million, growing 38% on a reported basis or 45% on a constant currency basis.
  • Ad Impressions Growth: 41% year-over-year.
  • Ad Pricing Decline: 17% year-over-year.
  • Cash, Cash Equivalents, and Marketable Securities: $2.4 billion.
  • Share Repurchases: $466 million in Q3, $500 million year-to-date.
  • Q4 2024 Revenue Guidance: $1.125 billion to $1.145 billion, representing 15% to 17% growth year-over-year.
  • Q4 Non-GAAP Operating Expenses Guidance: $495 million to $510 million, growing 11% to 14% year-over-year.

👍 Positive Points

  • Reported a record high of 537 million monthly active users in Q3 2024, reflecting an 11% year-over-year growth.
  • Achieved an 18% year-over-year revenue growth in Q3 2024, driven by strong performance in lower funnel revenue.
  • Has successfully integrated AI into its platform, enhancing user engagement and ad relevance, leading to a 300 basis point improvement in actionable engagement.
  • Has expanded its third-party demand partnerships, including an extension of its relationship with Amazon Ads in Canada and Mexico.
  • Launched Performance+, an AI-driven advertising tool that simplifies campaign creation and improves cost per action by 10% on average.

👎 Negative Points

  • The food and beverage subsector of CPG continues to experience softness, impacting overall growth.
  • Despite strong revenue growth, ad pricing declined by 17% year-over-year due to a mix shift from international markets.
  • The adoption of new features like Performance+ is still in the early stages, with advertisers limiting budget shifts during the holiday peak period.
  • Faces macroeconomic headwinds, particularly in the food and beverage category, which affects revenue growth.
  • Still in the early days of its international expansion efforts, which may take time to significantly impact revenue.

💲Current Valuation

PINS Current Valuation (Morningstar)

📈 Price Forecast

PINS Price Forecast (TipRanks)

Block (SQ): Undervalued 🟢

Fintech's Hidden Gem. SQ Stock Analysis

🏷️ Updated Valuation

SQ Fair Price (

Latest earnings report (November 07, 2024):

👍 Positive Points

  • Reported a 19% year-over-year increase in gross profit, reaching $2.25 billion, with significant growth in both the Square and Cash App segments.
  • Achieved its highest quarterly profitability ever, with improvements in adjusted operating income and adjusted EBITDA.
  • Raised its full-year 2024 guidance for adjusted operating income and adjusted EBITDA, indicating strong financial performance.
  • Seeing strong momentum in Cash App, with improved attach rates on paycheck deposits and other financial products.
  • Investing in growth opportunities, particularly in go-to-market strategies, to drive further expansion in 2025.

👎 Negative Points

  • There are discrete items impacting gross profit growth, such as delays in transaction cost benefits and expansion of Cash App Borrow, which are now expected to materialize in 2025.
  • Faces regulatory uncertainties in the fintech and banking sectors, which could impact its operations and growth strategies.
  • Experiencing moderated growth in monthly active users for Cash App, with expectations to end the year at around 57 million, indicating challenges in user acquisition.
  • Making deliberate trade-offs in new active growth to focus on engagement and platform health, which may impact short-term user growth metrics.
  • Still in the early stages of rolling out new products like Afterpay on Cash App Card, indicating potential delays in realizing full benefits from these initiatives.

💲Current Valuation

SQ Current Valuation (Morningstar)

📈 Price Forecast

SQ Price Forecast (TipRanks)

IDEXX (IDXX): Fairly Valued 🔵

IDEXX: Great Business But a Bit Overpriced

🏷️ Updated Valuation

IDXX Fair Price (

Latest earnings report (October 31, 2024):

✍️ Summary

  • Organic Revenue Growth: 6% overall, with 7% in CAG Diagnostic recurring revenues and 13% in the water business.
  • EPS: $2.80 per share, up 11% as reported and 12% on a comparable basis.
  • Gross Margin: 61.1%, an increase of 140 basis points on a comparable basis.
  • Operating Margin: 31.2%, up 110 basis points year on year as reported.
  • Free Cash Flow: $192 million in Q3.
  • Net Income to Free Cash Flow Conversion Ratio: 91% on a trailing 12-month basis.
  • Capital Allocation: $225 million in share repurchases, supporting a 1.1% reduction in diluted shares outstanding.
  • Updated Full-Year Organic Revenue Growth Outlook: 5.3% to 6%.
  • Updated Full-Year EPS Outlook: $10.37 to $10.53 per share.
  • Global Premium Instrument Placements: 4,128 units in Q3, a decrease of approximately 10% compared to prior levels.
  • Orders for New IDEXX inVue Analyzer: 691 orders secured in North America.

👍 Positive Points

  • Reported a solid 6% organic revenue growth in Q3 2024, driven by 7% growth in CAG Diagnostic recurring revenues and 13% growth in the water business.
  • Achieved strong profit performance with an EPS of $2.80 per share, up 11% as reported and 12% on a comparable basis.
  • Secured nearly 700 orders for its new inVue analyzer, indicating strong market interest and potential future revenue growth.
  • Maintained high customer retention rates of over 97% and achieved double-digit growth in its premium instrument install base.
  • International CAG Diagnostic recurring revenue grew by 10% organically, supported by strong new business gains and high premium instrument placements.

👎 Negative Points

  • CAG Diagnostic recurring revenue growth in the US was constrained by near-term macroeconomic pressures and sector headwinds, leading to a reduction in full-year organic revenue growth guidance.
  • Experienced a 2% organic decline in Livestock, Poultry, and Dairy (LPD) revenues, impacted by lower Asia swine testing and herd health screening revenues.
  • Reference lab revenue growth was modest, affected by price realization impacts from major new customer agreements.
  • US clinical visit growth declined by 2.1%, with a higher 3.4% decline in discretionary wellness visits, impacting diagnostic revenue growth.
  • Faced challenges from severe weather events, which negatively impacted Q4 revenue growth expectations.

💲Current Valuation

IDXX Current Valuation (Morningstar)

📈 Price Forecast

IDXX Price Forecast (TipRanks)

MarketAxess (MKTX): Overvalued 🟡

MarketAxess: Leader In Electronic Fixed-Income Trading But Overpriced

🏷️ Updated Valuation

MKTX Fair Price (

Latest earnings report (November 06, 2024):

✍️ Summary

  • Revenue: $270 million, up 20% from the prior year.
  • Diluted Earnings Per Share: $1.19, representing an increase of 30%.
  • Commission Revenue: $180 million, up 20% for the quarter.
  • Information Services Revenue: $13 million, up 10%.
  • Post-Trade Services Revenue: $10 million, up 6%.
  • Trading Volume: 254 billion, up 41% from key client segments.
  • Operating Expenses: $120 million, increased 14% compared to the prior year.
  • Cash and Investments: $610 million as of September 30th.
  • Free Cash Flow: $310 million, an increase of 4% over last quarter.
  • Share Repurchase: 66,000 shares were repurchased during the third quarter at a cost of $15 million.

👍 Positive Points

  • Reported a 20% growth in revenue, driven by strong growth in market volumes.
  • Achieved a 30% increase in diluted earnings per share due to disciplined expense management.
  • Emerging markets trading volume saw significant growth, with a 51% increase in Latin America and 30% in Asia-Pacific.
  • Launched a strategic fixed-income data partnership with S&P Global, enhancing their data offerings.
  • Open Trading, MarketAxess's all-to-all liquidity pool, generated a record trade count, up 27% from the prior year.

👎 Negative Points

  • Experienced a decline in U.S. high-grade market share, attributed to lower portfolio trading and a shift to large block trading.
  • Still working to catch up with competitors in portfolio trading, particularly in Europe and emerging markets.
  • Fee capture was impacted by a decrease in U.S. high-yield activity and increased portfolio trading.
  • Variable costs increased due to higher trading activity, impacting overall expense management.
  • Faces challenges in increasing electronification in the high-touch block trading market.

💲Current Valuation

MKTX Current Valuation (Morningstar)

📈 Price Forecast

MKTX Price Forecast (TipRanks)

Fortinet (FTNT): Fairly Valued 🔵

Fortinet, constant evolution, and the cybersecurity landscape. FTNT Stock Analysis

🏷️ Updated Valuation

FTNT Fair Price (Author’s Estimate)

Latest earnings report (November 07, 2024):

👍 Positive Points

  • Reported a record gross margin of 83.2% and an operating margin of 36.1%, indicating strong financial performance.
  • Total revenue grew by 13%, driven by a 19% increase in service revenue and a return to growth in product revenues.
  • Added over 6,000 new logos, showcasing the resilience of small enterprise customers and the strength of its channel partner ecosystem.
  • Continues to lead in the Gartner Magic Quadrant for SD-WAN for the fifth consecutive year, highlighting its strong market position.
  • Investing in its global infrastructure, including over 3 million square feet of Class A office space, which provides a long-term cost advantage.

👎 Negative Points

  • The billings guidance for the next quarter came in below Street expectations, indicating potential challenges in meeting market forecasts.
  • There is a cautious outlook on large deals maturing in the final month of the quarter, which could impact financial performance.
  • The competitive landscape is seeing increased discounting and bundling from larger vendors, which could pressure Fortinet's pricing strategies.
  • Facing challenges in the European market, with no expectation of outsized performance from the region.
  • There is a risk associated with the timing and magnitude of the expected firewall refresh cycle in 2025, which could affect future growth.

💲Current Valuation

FTNT Current Valuation (Morningstar)

📈 Price Forecast

FTNT Price Forecast (TipRanks)

Starbucks (SBUX)

Starbucks Can be a Prime Opportunity. SBUX Stock Analysis

🏷️ Updated Valuation

I have not estimated SBUX Fair Price yet but going to do this in the near future.

Latest earnings report (October 30, 2024):

✍️ Summary

  • Q4 Revenue: $9.1 billion, down 3% from the prior year.
  • Q4 Comparable Store Sales: Declined 7%, with an 8% decrease in transactions and a 2% increase in average ticket.
  • US Comparable Store Sales: Declined 6%, with a 10% decrease in transactions and a 4% increase in average ticket.
  • China Comparable Store Sales: Declined 14%, with an 8% decrease in average ticket and a 6% decrease in transactions.
  • Q4 Operating Margin: 14.4%, contracting 370 basis points from the prior year.
  • Q4 EPS: $0.80, down 24% from the prior year.
  • Full Year Revenue: $36.2 billion, up 1% from the prior year.
  • Full Year Operating Margin: 15%, contracting 110 basis points from the prior year.
  • Full Year EPS: $3.31, declining 6% from the prior year.
  • Active Starbucks Rewards Membership: Grew 4% year-over-year to 33.8 million.
  • Dividend Increase: Quarterly cash dividend increased from $0.57 to $0.61 per share.

👍 Positive Points

  • Reported a 7% net new company-operated store growth, indicating expansion efforts.
  • Active Starbucks Rewards membership grew 4% year-over-year to 33.8 million, showing customer engagement.
  • Announced an annual increase in the quarterly cash dividend from $0.57 to $0.61 per share, marking the 14th consecutive year of increases.
  • Focusing on improving in-store operational efficiencies, which yielded savings of approximately 150 basis points in the quarter.
  • Plans to eliminate the upcharge for non-dairy milks, potentially enhancing customer satisfaction and loyalty.

👎 Negative Points

  • Q4 consolidated revenue was $9.1 billion, down 3% from the prior year, driven by a 7% decline in comparable store sales.
  • Traffic declined across all channels and day parts, with the most pronounced decline in the afternoon day part.
  • China comparable store sales declined 14%, impacted by intensified competition and a soft macro environment.
  • Q4 consolidated operating margin contracted 370 basis points from the prior year, primarily due to deleverage and increased promotional activities.
  • Suspended its guidance for full fiscal year 2025 due to the CEO transition and current business challenges.

💲Current Valuation

SBUX Current Valuation (Morningstar)

📈 Price Forecast

SBUX Price Forecast (TipRanks)

This is not a financial or investing recommendation. It is solely for educational purposes.

Thank you for being a reader of Long-Term Pick! Your valuable feedback is welcome, so feel free to share your thoughts.


To view or add a comment, sign in

Explore topics